Miami Dolphins
Miami Dolphins Multi-Year Financial Summary
A summary of financial breakdowns for the Miami Dolphins, including multi-year cap totals, player cap hits, top earnings, contracts, & free agents.
Salary Cap Breakdown Totals
A current & future look at the signed players & cap dollars allocated by position group.
| 2023 | 2024 | 2025 | 2026 | 2027 | ||
|---|---|---|---|---|---|---|
| Total Cap Allocations | $237,105,760 | $278,253,028 | $178,634,578 | $142,487,257 | $32,088,000 | |
| Signed Players | 92 | 52 | 32 | 11 | 3 | |
| Quarterbacks | $14,063,648 | $29,386,554 | $1,120,554 | |||
| Running Backs | $8,498,557 | $9,328,950 | $2,513,608 | $1,730,097 | ||
| Fullbacks | $3,730,000 | |||||
| Wide Receivers | $39,773,557 | $53,922,238 | $38,662,303 | $57,497,721 | ||
| Tight Ends | $6,861,420 | $5,350,832 | $5,465,833 | |||
| Offensive Line | $41,975,369 | $28,039,584 | $23,774,524 | $21,855,523 | ||
| Defensive Line | $37,027,768 | $21,534,999 | $20,965,001 | |||
| Linebackers | $38,183,814 | $61,980,819 | $33,557,911 | $27,207,600 | $26,924,000 | |
| Secondary | $41,066,515 | $64,534,052 | $48,149,844 | $30,171,316 | $5,164,000 | |
| Special Teams | $5,925,112 | $4,175,000 | $4,425,000 | $4,025,000 | ||
| Injured Reserve | $900,666 | |||||
| Suspended | ||||||
| Dead | $9,189,070 | $10,065,668 |
Roster Cap Figures
Current & future salary cap figures for players on the active roster. For more view the complete Dolphins Salary Cap Table
| Quarterbacks | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Tua Tagovailoa | QB | $9,633,094 | $23,171,000 | UFA | - | - |
| Mike White | QB | $2,790,000 | $5,210,000 | UFA | - | - |
| Skylar Thompson | QB | $890,554 | $1,005,554 | $1,120,554 | UFA | - |
| James Blackman | QB | $750,000 | $8,000 | - | - | - |
| Running Backs | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Jeff Wilson | RB | $2,202,500 | $3,782,500 | UFA | - | - |
| Raheem Mostert | RB | $2,170,882 | $3,395,000 | UFA | - | - |
| Salvon Ahmed | RB | $1,410,000 | UFA | - | - | - |
| Devon Achane | RB | $988,627 | $1,235,784 | $1,482,941 | $1,730,097 | UFA |
| Myles Gaskin | RB | $975,882 | UFA | - | - | - |
| Chris Brooks | RB | $750,666 | $915,666 | $1,030,667 | RFA | - |
| Fullbacks | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Alec Ingold | FB | $3,730,000 | UFA | - | - | - |
| John Lovett | FB | UFA |
| Wide Receivers | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Tyreek Hill | WR | $12,823,750 | $31,073,750 | $34,243,750 | $56,308,750 | UFA |
| Cedrick Wilson | WR | $8,000,000 | $8,300,000 | UFA | - | - |
| Jaylen Waddle | WR | $7,387,090 | $8,618,270 | - | UFA | - |
| Braxton Berrios | WR | $3,500,000 | UFA | - | - | - |
| Robbie Anderson | WR | $1,092,500 | UFA | - | - | - |
| Erik Ezukanma | WR | $1,051,248 | $1,166,248 | $1,281,248 | UFA | - |
| Keke Coutee | WR | $940,000 | UFA | - | - | - |
| River Cracraft | WR | $940,000 | UFA | - | - | - |
| Tanner Conner | WR | $871,666 | $986,667 | RFA | - | - |
| Braylon Sanders | WR | $870,000 | $985,000 | RFA | - | - |
| Elijah Higgins | WR | $793,971 | $958,971 | $1,073,971 | $1,188,971 | UFA |
| Chris Coleman | WR | $751,666 | $916,666 | $1,031,667 | RFA | - |
| Daewood Davis | WR | $751,666 | $916,666 | $1,031,667 | RFA | - |
| Freddie Swain | WR | UFA |
| Tight Ends | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Durham Smythe | TE | $3,357,254 | $4,431,666 | $4,431,666 | UFA | - |
| Eric Saubert | TE | $1,685,000 | UFA | - | - | - |
| Tyler Kroft | TE | $1,065,000 | UFA | - | - | - |
| Julian Hill | TE | $754,166 | $919,166 | $1,034,167 | RFA | - |
| Cethan Carter | TE | UFA | ||||
| Adam Shaheen | TE | UFA |
| Offensive Line | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Terron Armstead | LT | $9,238,456 | $20,608,750 | $20,658,750 | $20,688,750 | UFA |
| Connor Williams | C | $8,375,000 | UFA | - | - | - |
| Austin Jackson | RT | $4,340,111 | - | UFA | - | - |
| Robert Hunt | G | $3,848,498 | UFA | - | - | - |
| Dan Feeney | G | $3,250,000 | UFA | - | - | - |
| Liam Eichenberg | G | $2,185,767 | $2,550,062 | UFA | - | - |
| Isaiah Wynn | T | $2,140,000 | UFA | - | - | - |
| Cedric Ogbuehi | T | $1,350,000 | UFA | - | - | - |
| Geron Christian | T | $1,092,500 | UFA | - | - | - |
| Kendall Lamm | RT | $1,049,265 | UFA | - | - | - |
| Lester Cotton | G | $1,010,000 | $1,125,000 | UFA | - | - |
| Robert Jones | G | $950,000 | RFA | - | - | - |
| Kion Smith | T | $870,000 | $985,000 | - | - | - |
| Ryan Hayes | T | $771,773 | $936,773 | $1,051,773 | $1,166,773 | UFA |
| Alama Uluave | C | $753,333 | $918,333 | $1,033,334 | RFA | - |
| James Tunstall | T | $750,666 | $915,666 | $1,030,667 | RFA | - |
| Eric Fisher | LT | UFA | ||||
| Jarrett Horst | T | UFA | ||||
| Alex Jensen | G | UFA |
| Defensive Line | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Emmanuel Ogbah | DE | $17,185,292 | $17,800,000 | $18,900,000 | UFA | - |
| Christian Wilkins | DT | $10,753,000 | UFA | - | - | - |
| Zach Sieler | DT | $3,225,000 | UFA | - | - | - |
| Raekwon Davis | DT | $1,799,477 | UFA | - | - | - |
| Da'shawn Hand | DE | $940,000 | UFA | - | - | - |
| Josiah Bronson | DT | $870,000 | $985,000 | RFA | - | - |
| Brandon Pili | DT | $753,333 | $918,333 | $1,033,334 | RFA | - |
| Randy Charlton | DE | $751,666 | $916,666 | $1,031,667 | RFA | - |
| Jaylen Twyman | DT | $750,000 | $915,000 | ERFA | - | - |
| Linebackers | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Jerome Baker | ILB | $12,516,111 | $14,874,111 | $1,232,222 | $616,111 | - |
| Bradley Chubb | OLB | $7,541,489 | $26,891,489 | $26,591,489 | $26,591,489 | $26,924,000 |
| Jaelan Phillips | OLB | $3,823,146 | $4,460,337 | - | UFA | - |
| David Long | LB | $3,290,000 | $6,710,000 | UFA | - | - |
| Andrew Van Ginkel | LB | $2,650,000 | UFA | - | - | - |
| Duke Riley | OLB | $1,915,000 | $3,085,000 | UFA | - | - |
| Channing Tindall | LB | $1,146,570 | $1,375,884 | $1,605,198 | UFA | - |
| Malik Reed | OLB | $1,092,500 | UFA | - | - | - |
| Aubrey Miller | LB | $753,333 | $918,333 | $1,033,334 | RFA | - |
| Garrett Nelson | LB | $753,333 | $918,333 | $1,033,334 | RFA | - |
| Mitchell Agude | LB | $751,666 | $916,666 | $1,031,667 | RFA | - |
| Cameron Goode | OLB | $750,000 | $915,000 | - | - | - |
| Mike Rose | LB | $750,000 | ERFA | - | - | - |
| Zeke Vandenburgh | LB | $450,666 | $915,666 | $1,030,667 | RFA | - |
| Melvin Ingram | OLB | UFA |
| Secondary | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Xavien Howard | CB | $10,071,281 | $25,906,281 | $22,901,000 | $24,401,000 | $3,397,000 |
| Noah Igbinoghene | CB | $3,580,885 | UFA | - | - | - |
| Keion Crossen | CB | $3,155,000 | $3,245,000 | UFA | - | - |
| Brandon Jones | FS | $3,019,017 | UFA | - | - | - |
| Jalen Ramsey | CB | $2,932,000 | $27,267,000 | $21,267,000 | $3,534,000 | $1,767,000 |
| Jevon Holland | S | $2,377,203 | $2,773,403 | UFA | - | - |
| Deshon Elliott | S | $1,770,000 | UFA | - | - | - |
| Eli Apple | CB | $1,578,235 | UFA | - | - | - |
| Cam Smith | CB | $1,277,895 | $1,597,369 | $1,916,843 | $2,236,316 | UFA |
| Nik Needham | CB | $1,232,500 | UFA | - | - | - |
| Justin Bethel | CB | $1,092,500 | UFA | - | - | - |
| Elijah Campbell | S | $1,010,000 | - | - | - | |
| Parry Nickerson | CB | $940,000 | UFA | - | - | - |
| Myles Dorn | CB | $940,000 | - | - | - | - |
| Jamal Perry | CB | $940,000 | RFA | - | - | - |
| Kader Kohou | CB | $880,000 | $995,000 | RFA | - | - |
| Trill Williams | CB | $875,000 | ERFA | - | - | - |
| Verone McKinley | S | $870,000 | ERFA | - | - | - |
| Bryce Thompson | CB | $870,000 | ERFA | - | - | - |
| Keidron Smith | S | $753,333 | $918,333 | $1,033,334 | RFA | - |
| Ethan Bonner | CB | $451,666 | $916,666 | $1,031,667 | RFA | - |
| Tino Ellis | CB | $450,000 | $915,000 | ERFA | - | - |
| Byron Jones | CB | UFA | ||||
| Clayton Fejedelem | S | UFA | ||||
| Trill Williams | CB | ERFA |
| Special Teams | Pos. | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Jason Sanders | K | $3,775,000 | $4,175,000 | $4,425,000 | $4,025,000 | UFA |
| Jake Bailey | P | $1,092,500 | UFA | - | - | - |
| Blake Ferguson | LS | $1,057,612 | UFA | - | - | - |
Dead Payroll Figures
| Pos. | 2023 | 2024 | 2025 | 2026 | 2027 | |
|---|---|---|---|---|---|---|
| Byron Jones | CB | $4,751,000 | $10,053,000 | - | - | - |
| Eric Fisher | LT | $2,151,112 | - | - | - | - |
| Clayton Fejedelem | S | $745,000 | - | - | - | - |
| Chase Edmonds | RB | $600,000 | - | - | - | - |
| Hunter Long | TE | $486,802 | - | - | - | - |
| Solomon Kindley | G | $196,143 | - | - | - | - |
| Cameron Goode | OLB | $84,942 | $915,000 | - | - | - |
| Larnel Coleman | T | $56,068 | - | - | - | - |
| Bennett Williams | S | $26,666 | $3,334 | - | - | - |
| Kellen Diesch | T | $13,334 | - | - | - | - |
| Jordan Williams | DT | $13,334 | - | - | - | - |
| Braylon Sanders | WR | $10,000 | $985,000 | - | - | - |
| Ben Stille | DT | $8,334 | - | - | - | - |
| Owen Carney | DE | $6,667 | - | - | - | - |
| Elijah Hamilton | CB | $6,667 | - | - | - | - |
| DeAndre Johnson | DE | $6,667 | - | - | - | - |
| Verone McKinley | S | $6,667 | - | - | - | - |
| Zaquandre White | RB | $6,667 | - | - | - | - |
| James Blackman | QB | $6,000 | $8,000 | - | - | - |
| Blaise Andries | T | $4,667 | - | - | - | - |
| Tommy Heatherly | P | $1,667 | - | - | - | - |
| Anthony Montalvo | DT | $666 | $1,334 | - | - | - |