Miami Dolphins
Miami Dolphins 2023 Salary Cap
Dolphins 2023 Salary Cap
An updated look at the Miami Dolphins 2023 salary cap table, including team cap space, dead cap figures, and complete breakdowns of player cap hits, salaries, and bonuses.
Active Players (90) | Pos. | Cap Hit | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Emmanuel Ogbah | DE | $17,185,292 | $15,000,000 | $2,000,000 | $185,292 | - | - | - | - | ($21,000,000) | $17,185,292 | 7.61 |
Tyreek Hill | WR | $12,823,750 | $1,165,000 | $5,100,000 | - | - | $100,000 | $6,208,750 | $250,000 | ($66,065,000) | $12,823,750 | 5.68 |
Jerome Baker | ILB | $12,516,111 | $8,410,000 | $3,125,000 | $90,000 | - | $25,000 | $616,111 | $250,000 | ($17,124,444) | $12,516,111 | 5.55 |
Christian Wilkins | DT | $10,753,000 | $10,753,000 | - | - | - | - | - | - | ($10,753,000) | $10,753,000 | 4.76 |
Xavien Howard | CB | $10,071,281 | $1,165,000 | $4,154,000 | - | $3,397,000 | $100,000 | $1,255,281 | - | ($37,076,562) | $10,071,281 | 4.46 |
Tua Tagovailoa | QB | $9,633,094 | $1,010,000 | $4,894,625 | $3,728,469 | - | - | - | - | ($32,804,094) | $9,633,094 | 4.27 |
Terron Armstead | LT | $9,238,456 | $1,165,000 | $2,400,000 | $764,706 | - | - | $3,958,750 | $950,000 | ($39,400,000) | $9,238,456 | 4.09 |
Connor Williams | C | $8,375,000 | $6,500,000 | $1,375,000 | $500,000 | - | - | - | - | ($3,375,000) | $8,375,000 | 3.71 |
Cedrick Wilson | WR | $8,000,000 | $7,000,000 | $1,000,000 | - | - | - | - | - | ($7,000,000) | $8,000,000 | 3.54 |
Bradley Chubb | OLB | $7,541,489 | $1,080,000 | $2,697,489 | - | - | $100,000 | $3,664,000 | - | ($49,939,956) | $7,541,489 | 3.34 |
Jaylen Waddle | WR | $7,387,090 | $940,000 | $4,264,726 | $2,182,364 | - | - | - | - | ($16,005,359) | $7,387,090 | 3.27 |
Austin Jackson | RT | $4,340,111 | $2,470,048 | $1,870,063 | - | - | - | - | - | ($4,340,111) | $4,340,111 | 1.92 |
Robert Hunt | G | $3,848,498 | $2,992,000 | $856,498 | - | - | - | - | - | ($856,498) | $3,848,498 | 1.71 |
Jaelan Phillips | OLB | $3,823,146 | $1,934,382 | $1,888,764 | - | - | - | - | - | ($8,283,483) | $3,823,146 | 1.69 |
Jason Sanders | K | $3,775,000 | $3,375,000 | $400,000 | - | - | - | - | - | - | $3,775,000 | 1.67 |
Alec Ingold | FB | $3,730,000 | $2,660,000 | $750,000 | $320,000 | - | - | - | - | ($750,000) | $3,730,000 | 1.65 |
Noah Igbinoghene | CB | $3,580,885 | $2,144,665 | $1,436,220 | - | - | - | - | - | ($2,436,220) | $3,580,885 | 1.59 |
Braxton Berrios | WR | $3,500,000 | $1,500,000 | $1,500,000 | $500,000 | - | - | - | - | ($3,000,000) | $3,500,000 | 1.55 |
Durham Smythe | TE | $3,357,254 | $1,080,000 | $2,056,666 | $220,588 | - | - | - | - | ($7,000,001) | $3,357,254 | 1.49 |
David Long | LB | $3,290,000 | $1,080,000 | $2,210,000 | - | - | - | - | - | ($5,500,000) | $3,290,000 | 1.46 |
Dan Feeney | G | $3,250,000 | $1,080,000 | $2,045,000 | $125,000 | - | - | - | - | ($3,125,000) | $3,250,000 | 1.44 |
Zach Sieler | DT | $3,225,000 | $2,500,000 | $250,000 | $450,000 | - | $25,000 | - | - | ($250,000) | $3,225,000 | 1.43 |
Keion Crossen | CB | $3,155,000 | $2,865,000 | - | $240,000 | - | $50,000 | - | - | - | $3,155,000 | 1.40 |
Brandon Jones | FS | $3,019,017 | $2,743,000 | $276,017 | - | - | - | - | - | ($276,017) | $3,019,017 | 1.34 |
Jalen Ramsey | CB | $2,932,000 | $1,165,000 | $1,767,000 | - | - | - | - | - | ($35,500,000) | $2,932,000 | 1.30 |
Mike White | QB | $2,790,000 | $1,080,000 | $1,710,000 | - | - | - | - | - | ($4,500,000) | $2,790,000 | 1.24 |
Andrew Van Ginkel | LB | $2,650,000 | $1,510,000 | $750,000 | $340,000 | - | $50,000 | - | - | ($2,260,000) | $2,650,000 | 1.17 |
Jevon Holland | S | $2,377,203 | $1,452,401 | $924,802 | - | - | - | - | - | ($3,302,005) | $2,377,203 | 1.05 |
Jeff Wilson | RB | $2,202,500 | $1,080,000 | $782,500 | $240,000 | - | $100,000 | - | - | ($2,645,000) | $2,202,500 | 0.98 |
Liam Eichenberg | G | $2,185,767 | $1,388,589 | $797,178 | - | - | - | - | - | ($1,594,356) | $2,185,767 | 0.97 |
Raheem Mostert | RB | $2,170,882 | $1,165,000 | $650,000 | $255,882 | - | $100,000 | - | - | ($2,200,000) | $2,170,882 | 0.96 |
Isaiah Wynn | T | $2,140,000 | $1,080,000 | $880,000 | $180,000 | - | - | - | - | ($1,960,000) | $2,140,000 | 0.95 |
Duke Riley | OLB | $1,915,000 | $1,080,000 | $585,000 | $250,000 | - | - | - | - | ($2,250,000) | $1,915,000 | 0.85 |
Raekwon Davis | DT | $1,799,477 | $1,381,204 | $418,273 | - | - | - | - | - | ($418,273) | $1,799,477 | 0.80 |
Deshon Elliott | S | $1,770,000 | $1,080,000 | $690,000 | - | - | - | - | - | ($1,770,000) | $1,770,000 | 0.78 |
Eric Saubert | TE | $1,685,000 | $1,080,000 | $350,000 | $255,000 | - | - | - | - | ($850,000) | $1,685,000 | 0.75 |
Eli Apple | CB | $1,578,235 | $1,165,000 | $250,000 | $163,235 | - | - | - | - | ($500,000) | $1,578,235 | 0.70 |
Salvon Ahmed | RB | $1,410,000 | $1,010,000 | $100,000 | $300,000 | - | - | - | - | ($300,000) | $1,410,000 | 0.62 |
Cedric Ogbuehi | T | $1,350,000 | $1,165,000 | $50,000 | $135,000 | - | - | - | - | ($50,000) | $1,350,000 | 0.60 |
Cam Smith | CB | $1,277,895 | $750,000 | $527,895 | - | - | - | - | - | ($3,931,054) | $1,277,895 | 0.57 |
Nik Needham | CB | $1,232,500 | $1,672,000 | $152,500 | - | - | - | - | - | ($750,000) | $1,232,500 | 0.55 |
Channing Tindall | LB | $1,146,570 | $934,314 | $212,256 | - | - | - | - | - | ($636,768) | $1,146,570 | 0.51 |
Robbie Anderson | WR | $1,092,500 | $1,165,000 | $152,500 | - | - | - | - | - | ($152,500) | $1,092,500 | 0.48 |
Justin Bethel | CB | $1,092,500 | $1,165,000 | $75,000 | $77,500 | - | - | - | - | ($75,000) | $1,092,500 | 0.48 |
Jake Bailey | P | $1,092,500 | $1,080,000 | $152,500 | - | - | - | - | - | ($1,092,500) | $1,092,500 | 0.48 |
Geron Christian | T | $1,092,500 | $1,080,000 | $152,500 | - | - | - | - | - | ($352,500) | $1,092,500 | 0.48 |
Malik Reed | OLB | $1,092,500 | $1,080,000 | $100,000 | $52,500 | - | - | - | - | ($750,000) | $1,092,500 | 0.48 |
Tyler Kroft | TE | $1,065,000 | $1,165,000 | $25,000 | $100,000 | - | - | - | - | ($25,000) | $1,065,000 | 0.47 |
Blake Ferguson | LS | $1,057,612 | $1,010,000 | $47,612 | - | - | - | - | - | ($47,612) | $1,057,612 | 0.47 |
Erik Ezukanma | WR | $1,051,248 | $870,000 | $181,248 | - | - | - | - | - | ($543,744) | $1,051,248 | 0.47 |
Kendall Lamm | RT | $1,049,265 | $1,165,000 | $100,000 | $9,265 | - | - | - | - | ($200,000) | $1,049,265 | 0.46 |
Elijah Campbell | S | $1,010,000 | $1,010,000 | - | - | - | - | - | - | - | $1,010,000 | 0.45 |
Lester Cotton | G | $1,010,000 | $1,010,000 | - | - | - | - | - | - | - | $1,010,000 | 0.45 |
Devon Achane | RB | $988,627 $238,627 | $750,000 | $238,627 | - | - | - | - | - | ($954,508) | $988,627 $238,627 | 0.44 |
Myles Gaskin | RB | $975,882 $35,882 | $1,080,000 | - | $35,882 | - | - | - | - | - | $975,882 $35,882 | 0.43 |
Robert Jones | G | $950,000 $10,000 | $940,000 | $10,000 | - | - | - | - | - | ($10,000) | $950,000 $10,000 | 0.42 |
Keke Coutee | WR | $940,000 | $1,080,000 | - | - | - | - | - | - | - | $940,000 | 0.42 |
River Cracraft | WR | $940,000 | $1,080,000 | - | - | - | - | - | - | - | $940,000 | 0.42 |
Da'shawn Hand | DE | $940,000 | $1,080,000 | - | - | - | - | - | - | - | $940,000 | 0.42 |
Parry Nickerson | CB | $940,000 | $1,080,000 | - | - | - | - | - | - | - | $940,000 | 0.42 |
Myles Dorn | CB | $940,000 | $940,000 | - | - | - | - | - | - | - | $940,000 | 0.42 |
Jamal Perry | CB | $940,000 | $940,000 | - | - | - | - | - | - | - | $940,000 | 0.42 |
Skylar Thompson | QB | $890,554 $20,554 | $870,000 | $20,554 | - | - | - | - | - | ($61,662) | $890,554 $20,554 | 0.39 |
Kader Kohou | CB | $880,000 $10,000 | $870,000 | $10,000 | - | - | - | - | - | ($20,000) | $880,000 $10,000 | 0.39 |
Trill Williams | CB | $875,000 $5,000 | $870,000 | $5,000 | - | - | - | - | - | ($5,000) | $875,000 $5,000 | 0.39 |
Tanner Conner | WR | $871,666 $1,666 | $870,000 | $1,666 | - | - | - | - | - | ($3,334) | $871,666 $1,666 | 0.39 |
Josiah Bronson | DT | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.39 |
Verone McKinley | S | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.39 |
Braylon Sanders | WR | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.39 |
Kion Smith | T | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.39 |
Bryce Thompson | CB | $870,000 | $870,000 | - | - | - | - | - | - | - | $870,000 | 0.39 |
Elijah Higgins | WR | $793,971 $43,971 | $750,000 | $43,971 | - | - | - | - | - | ($175,884) | $793,971 $43,971 | 0.35 |
Ryan Hayes | T | $771,773 $21,773 | $750,000 | $21,773 | - | - | - | - | - | ($87,092) | $771,773 $21,773 | 0.34 |
Julian Hill | TE | $754,166 $4,166 | $750,000 | $4,166 | - | - | - | - | - | ($42,500) | $754,166 $4,166 | 0.33 |
Aubrey Miller | LB | $753,333 $3,333 | $750,000 | $3,333 | - | - | - | - | - | ($110,000) | $753,333 $3,333 | 0.33 |
Garrett Nelson | LB | $753,333 $3,333 | $750,000 | $3,333 | - | - | - | - | - | ($85,000) | $753,333 $3,333 | 0.33 |
Brandon Pili | DT | $753,333 $3,333 | $750,000 | $3,333 | - | - | - | - | - | ($100,000) | $753,333 $3,333 | 0.33 |
Keidron Smith | S | $753,333 $3,333 | $750,000 | $3,333 | - | - | - | - | - | ($135,000) | $753,333 $3,333 | 0.33 |
Alama Uluave | C | $753,333 $3,333 | $750,000 | $3,333 | - | - | - | - | - | ($65,000) | $753,333 $3,333 | 0.33 |
Mitchell Agude | LB | $751,666 $1,666 | $750,000 | $1,666 | - | - | - | - | - | ($25,000) | $751,666 $1,666 | 0.33 |
Randy Charlton | DE | $751,666 $1,666 | $750,000 | $1,666 | - | - | - | - | - | ($45,000) | $751,666 $1,666 | 0.33 |
Chris Coleman | WR | $751,666 $1,666 | $750,000 | $1,666 | - | - | - | - | - | ($17,000) | $751,666 $1,666 | 0.33 |
Daewood Davis | WR | $751,666 $1,666 | $750,000 | $1,666 | - | - | - | - | - | ($5,000) | $751,666 $1,666 | 0.33 |
Chris Brooks | RB | $750,666 $666 | $750,000 | $666 | - | - | - | - | - | ($20,000) | $750,666 $666 | 0.33 |
James Tunstall | T | $750,666 $666 | $750,000 | $666 | - | - | - | - | - | ($2,000) | $750,666 $666 | 0.33 |
James Blackman | QB | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.33 |
Cameron Goode | OLB | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.33 |
Mike Rose | LB | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.33 |
Jaylen Twyman | DT | $750,000 | $750,000 | - | - | - | - | - | - | - | $750,000 | 0.33 |
Ethan Bonner | CB | $451,666 $1,666 | $450,000 | $1,666 | - | - | - | - | - | ($80,000) | $451,666 $1,666 | 0.20 |
Active Roster: | $236,205,094 | $146,400,603 | $59,515,916 | $11,700,683 | $3,397,000 | $650,000 | $15,702,892 | $1,450,000 | - | $236,205,094 | 104.65 |
2023 Injured Reserve Cap
Injured players who will miss the remainder of the season. Their cap figures count toward the team total.
Player (2) | Pos. | Cap Hit | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Zeke Vandenburgh | LB | $450,666 | $450,000 | $666 | - | - | - | - | - | ($22,000) | $450,666 | 0.20 |
Tino Ellis | CB | $450,000 | $450,000 | - | - | - | - | - | - | - | $450,000 | 0.20 |
2023 Projected Draft Pool Cap
Estimated cap dollars necessary to sign upcoming draft picks (not included in the cap figure yet)
Player (4) | Pos. | Cap Hit | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit (Total) | Cap Hit (Top 51) |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cam Smith Round 2, Pick #51 | CB | $1,277,895 | $750,000 | $527,895 | - | - | - | - | - | - | $1,277,895 | $1,277,895 |
Devon Achane Round 3, Pick #84 | RB | $988,627 | $750,000 | $238,627 | - | - | - | - | - | - | $988,627 | $238,627 |
Elijah Higgins Round 6, Pick #197 | WR | $793,971 | $750,000 | $43,971 | - | - | - | - | - | - | $793,971 | $43,971 |
Ryan Hayes Round 7, Pick #238 | T | $771,773 | $750,000 | $21,773 | - | - | - | - | - | - | $771,773 | $21,773 |
Projected Draft Pool: | $3,832,266 | $3,832,266 | $1,582,266 |
2023 Dead Cap
These cap figures derive from the trade or release of players from the active roster or practice squad. All count toward the team total.
Player (22) | Pos. | Cap Hit | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Byron Jones | CB | $4,751,000 | - | $4,751,000 | - | - | - | - | - | - | $4,751,000 | 2.10 |
Eric Fisher | LT | $2,151,112 | - | $2,151,112 | - | - | - | - | - | - | $2,151,112 | 0.95 |
Clayton Fejedelem | S | $745,000 | - | $745,000 | - | - | - | - | - | - | $745,000 | 0.33 |
Chase Edmonds | RB | $600,000 | - | $600,000 | - | - | - | - | - | - | $600,000 | 0.27 |
Hunter Long | TE | $486,802 | - | $486,802 | - | - | - | - | - | - | $486,802 | 0.22 |
Solomon Kindley | G | $196,143 | - | $196,143 | - | - | - | - | - | - | $196,143 | 0.09 |
Cameron Goode | OLB | $84,942 | - | $84,942 | - | - | - | - | - | - | $84,942 | 0.04 |
Larnel Coleman | T | $56,068 | - | $56,068 | - | - | - | - | - | - | $56,068 | 0.02 |
Bennett Williams | S | $26,666 | $25,000 | $1,666 | - | - | - | - | - | - | $26,666 | 0.01 |
Kellen Diesch | T | $13,334 | - | $13,334 | - | - | - | - | - | - | $13,334 | 0.01 |
Jordan Williams | DT | $13,334 | - | $13,334 | - | - | - | - | - | - | $13,334 | 0.01 |
Braylon Sanders | WR | $10,000 | - | $10,000 | - | - | - | - | - | - | $10,000 | 0.00 |
Ben Stille | DT | $8,334 | - | $8,334 | - | - | - | - | - | - | $8,334 | 0.00 |
Owen Carney | DE | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
Elijah Hamilton | CB | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
DeAndre Johnson | DE | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
Verone McKinley | S | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
Zaquandre White | RB | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
James Blackman | QB | $6,000 | $2,000 | $4,000 | - | - | - | - | - | - | $6,000 | 0.00 |
Blaise Andries | T | $4,667 | - | $4,667 | - | - | - | - | - | - | $4,667 | 0.00 |
Tommy Heatherly | P | $1,667 | - | $1,667 | - | - | - | - | - | - | $1,667 | 0.00 |
Anthony Montalvo | DT | $666 | - | $666 | - | - | - | - | - | - | $666 | 0.00 |
Dead Money: | $9,189,070 | $27,000 | $9,162,070 | - | - | - | - | - | - | $9,189,070 | 4.07 |
2023 Cap Totals
Cap Type | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Incentives | Cap Total | |
---|---|---|---|---|---|---|---|---|---|
2023 NFL Salary Cap | $224,800,000 | ||||||||
2022 Rollover Cap | $2,161,475 | ||||||||
Adjustment | $-1,249,880 | ||||||||
Adjusted Salary Cap | $225,711,595 | ||||||||
All Contracts | $146,400,603 | $59,515,916 | $11,700,683 | $3,397,000 | $650,000 | $15,702,892 | $1,450,000 | $236,205,094 | |
Top 51 Contracts | $113,630,603 | $59,133,832 | $11,664,801 | $3,397,000 | $650,000 | $15,702,892 | $1,450,000 | $204,135,094 | |
Injured Reserve Money | $900,000 | $666 | - | - | - | - | - | $900,666 | |
Dead Money | $27,000 | $9,162,070 | - | - | - | - | - | $9,189,070 | |
Total (All) | $147,327,603 | $68,678,652 | $11,700,683 | $3,397,000 | $650,000 | $15,702,892 | $1,450,000 | $246,294,830 | |
Total (w/Top 51) | $114,557,603 | $68,296,568 | $11,664,801 | $3,397,000 | $650,000 | $15,702,892 | $1,450,000 | $214,224,830 | |
Cap Space (w/All) | $-20,583,235 | ||||||||
Cap Space (w/Top 51) | $11,486,765 |